Delaware | 1-14287 | 52-2107911 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
99.1 | Monthly Operating Report for the month ended April 30, 2014 filed with the United States Bankruptcy Court for the District of Delaware. |
USEC Inc. | |||
May 30, 2014 | By: | /s/ John C. Barpoulis | |
John C. Barpoulis | |||
Senior Vice President and Chief Financial Officer | |||
(Principal Financial Officer) |
Number | Description |
99.1 | Monthly Operating Report for the month ended April 30, 2014 filed with the United States Bankruptcy Court for the District of Delaware. |
EXHIBIT 99.1 | ||||
UNITED STATES BANKRUPTCY COURT | ||||
FOR THE DISTRICT OF DELAWARE | ||||
In re USEC Inc. | ||||
Case No. | 14-10475 (CSS) | |||
Reporting Period: | 30-Apr-14 | |||
Federal Tax I.D. # | 52-2107911 | |||
CORPORATE MONTHLY OPERATING REPORT | ||||
File with the Court and submit a copy to the United States Trustee within 30 days after the end of | ||||
the month and submit a copy of the report to any official committee appointed in the case. | ||||
REQUIRED DOCUMENTS | Form No. | Document Attached | Explanation Attached | |
Schedule of Cash Receipts and Disbursements | MOR-1a | x | ||
Bank Account Information | MOR-1b | x | ||
Copies of bank statements (See Notes to the MOR) | x | |||
Cash disbursements journals (See Notes to the MOR) | x | |||
Statement of Operations (Income Statement) | MOR-2 | x | ||
Balance Sheet | MOR-3 | x | ||
Status of Post-petition Taxes | MOR-4 | x | ||
Copies of IRS Form 6123 or payment receipt (See Notes to the MOR) | x | |||
Copies of tax returns filed during reporting period (See Notes to the MOR) | x | |||
Summary of Unpaid Post-petition Debts | MOR-4 | x | ||
Listing of Aged Accounts Payable (See Notes to the MOR) | x | |||
Accounts Receivable Reconciliation and Aging | MOR-5 | x | ||
Payments to Professionals | MOR-6 | x | ||
Post Petition Secured Notes Adequate Protection Payments | MOR-6 | x | ||
Debtor Questionnaire | MOR-7 | x | ||
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents | ||||
are true and correct to the best of my knowledge and belief. | ||||
/s/ John R. Castellano | May 30, 2014 | |||
Signature of Authorized Individual* | Date | |||
John R. Castellano | ||||
Printed Name of Authorized Individual | ||||
Chief Restructuring Officer | ||||
Title | ||||
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if | ||||
debtor is a partnership; a manager or member if debtor is a limited liability company. |
MOR NOTES | |||
In re USEC Inc. | |||
Case No. | 14-10475 (CSS) | ||
Reporting Period: | 30-Apr-14 | ||
Federal Tax I.D. # | 52-2107911 | ||
Notes to the Monthly Operating Report | |||
GENERAL: | |||
The report includes activity from the following Debtor: | |||
Debtor | Case Number | ||
USEC Inc. | 14-10475 (CSS) | ||
Notes to MOR-1a: | |||
Cash disbursements shown are based on a book basis which consider a disbursement made when a check is | |||
issued, as opposed to when a check is presented for payment. | |||
Amounts do not include interest on the DIP Loan, which is accrued to the outstanding DIP Loan balance. | |||
Notes to MOR-1b: | |||
All amounts listed represent the bank balances as of the end of the month. | |||
Copies of the bank statements and cash disbursement journals were not included with the MOR but are available | |||
upon request. | |||
Notes to MOR-2/3: | |||
Cash balance shown on the balance sheet ($14.7 million) differs from the total book cash balance shown on MOR-1a | |||
($13.6 million) due to payroll funding in transit. | |||
The unaudited condensed financial statements as of and for the one month ended April 30, 2014 have been | |||
prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Certain | |||
information and notes normally included in financial statements prepared in accordance with GAAP have been | |||
omitted. The unaudited condensed financial statements reflect all adjustments which are, in the opinion of management, | |||
necessary for a fair statement of the financial results for the interim period. | |||
The Income Statement reflects revenue and expenses that directly correspond to the debtor legal entity, USEC Inc., | |||
and does not include non-debtor affiliates and subsidiaries. | |||
The Balance Sheet reflect assets, liabilities, and stockholders equity that directly correspond to the debtor legal entity, | |||
USEC Inc., and does not include non-debtor affiliates and subsidiaries. |
MOR NOTES | |||
In re USEC Inc. | |||
Case No. | 14-10475 (CSS) | ||
Reporting Period: | 30-Apr-14 | ||
Federal Tax I.D. # | 52-2107911 | ||
Notes to the Monthly Operating Report | |||
Notes to MOR-4: | |||
USEC Inc. received an order which allows the payment of pre-petition taxes. The tax walkforward will reflect | |||
both pre-petition and post-petition taxes. | |||
USEC Inc. does not expect to be required to make any federal or state income tax payments. | |||
USEC Inc. files tax returns and makes tax payments periodically. The tax returns and related payments will be made | |||
available upon request. | |||
USEC Inc. is current on all post petition payments other than disputes that arise in the ordinary course of business | |||
and amounts expected to be but not yet authorized for payment by the Bankruptcy Court. | |||
Due to the volume of activity the detailed listing of aged post petition payables is not included. | |||
The post petition accounts payable reported represent open and outstanding trade vendor invoices that have been | |||
entered into the Debtor's accounts payable system and does not include accruals for invoices not yet received or approved. | |||
Notes to MOR-5: | |||
Accounts receivable represents amounts due from the Department of Energy (DOE) related to the | |||
Research, Development and Demonstration (RD&D) program for the American Centrifuge Program (ACP). | |||
The $324K tax refund receipt shown on Schedule MOR-1a is not included as a receivable (neither balance nor collected). | |||
Notes to MOR-6: | |||
Interest expense on the Debtor-in-Possession (DIP) Facility and Secured Intercompany Loan are accrued | |||
to the loan balance and do not result in a cash payment. | |||
Notes to MOR-7: | |||
USEC Inc. has received orders that allow payment of pre-petition taxes and certain pre-petition liabilities | |||
such as employee benefits and employee expense reimbursement. | |||
The DIP Lender is the Debtor's non-debtor affiliate, United States Enrichment Corporation subsidiary. | |||
Funding was provided under the DIP during the month (amount shown on Schedule MOR-1a). | |||
MOR-1a | ||||
In re USEC Inc. | ||||
Case No. | 14-10475 (CSS) | |||
Reporting Period: | 30-Apr-14 | |||
Federal Tax I.D. # | 52-2107911 | |||
Schedule of Cash Receipts and Disbursements | ||||
(000's) | ||||
TIME PERIOD: | ||||
4/1/2014 - 4/30/2014 | ||||
Debtor | Activity | Amounts | ||
USEC Inc. | Beginning Total Cash (Bank Balance) | $13,635 | ||
Less: Outstanding Checks | (298 | ) | ||
Beginning Total Cash (Book Balance) | $13,337 | |||
Receipts | ||||
DOE RD&D Reimbursement | 8,366 | |||
Other Receipts (Tax Refund) | 324 | |||
Total Operating Receipts | 8,690 | |||
Disbursements (book basis) | ||||
Headquarters Payroll & Benefits | (3,564 | ) | ||
Headquarters Overhead | (138 | ) | ||
Headquarters Outside Services | (77 | ) | ||
ACP Payroll & Benefits | (3,325 | ) | ||
ACP Machine Technology & Operations | (1,422 | ) | ||
ACP Manufacturing, EPC and PETE | (1,850 | ) | ||
Total Operating Disbursements | (10,377 | ) | ||
Net Operating Cash Flow | (1,687 | ) | ||
Non-Operating Items: | ||||
Professional Fees | — | |||
Interest | — | |||
Other (Utility Deposit) | (50 | ) | ||
Total Non-Operating Disbursements | (50 | ) | ||
Funding Activities: | ||||
Cash funding provided by draws on DIP: | 19,500 | |||
Cash payments on DIP | — | |||
Cash payments on Pre-Petition Secured Loan | (17,440 | ) | ||
Total Funding Activities | 2,060 | |||
Total Change in Cash | 323 | |||
Ending Cash (Book Balance) | 13,661 | |||
Plus: Bank Adjustment & Bank Interest | 16 | |||
Plus: Outstanding Checks | 161 | |||
Ending Cash (Bank Balance) | 13,838 |
MOR-1b | |||
In re USEC Inc. | |||
Case No. | 14-10475 (CSS) | ||
Reporting Period: | 30-Apr-14 | ||
Federal Tax I.D. # | 52-2107911 | ||
Bank Account Information | |||
(000's) | |||
Legal Entity | Bank | Bank Account | Bank Balance |
USEC Inc. | JP Morgan Chase | XX6272 | $13,661 |
USEC Inc. | JP Morgan Chase | XX5349 | $0 |
USEC Inc. | JP Morgan Chase | XX4574 | $2 |
USEC Inc. | JP Morgan Chase | XX6241 | $175 |
USEC Inc. | JP Morgan Chase | XX7309 | $0 |
USEC Inc. | JP Morgan Chase | XX2733 | $0 |
USEC Inc. | Merrill Lynch | XX3365 | $0 |
USEC Inc. | JP Morgan Chase | XX2733 | $0 |
Total USEC Bank Account Balances, per statements | $13,838 |
MOR-2 | |||||
In re USEC Inc. | |||||
Case No. | 14-10475 (CSS) | ||||
Reporting Period: | 30-Apr-14 | ||||
Federal Tax I.D. # | 52-2107911 | ||||
Statement of Operations (Income Statement) | |||||
(000's) | |||||
The Statement of Operations is to be prepared on an accrual basis. The accrual basis of accounting recognizes | |||||
revenue when it is realized and expenses when they are incurred, regardless of when cash is actually received or paid. | |||||
USEC Inc. | |||||
14-10475 (CSS) | |||||
Revenue | |||||
Separative Work Units | — | ||||
Uranium | — | ||||
U. S. Government Contracts and Other | — | ||||
Revenue | — | ||||
Cost of Sales | |||||
Separative Work Units | |||||
Production Costs | — | ||||
Purchase Costs | — | ||||
Change in Inventory | — | ||||
Non Production Pension Expense | — | ||||
— | |||||
ARO Accretion Expense | — | ||||
Uranium | — | ||||
U. S. Government Contracts and Other | — | ||||
Cost of Sales | — | ||||
Gross Profit | |||||
Separative Work Units | — | ||||
Uranium | — | ||||
U. S. Government Contracts and Other | — | ||||
Gross Profit | — | ||||
Gross Margin % | — | ||||
Special Charges | 6 | ||||
Advanced Technology Costs | 11,048 | ||||
Selling, General and Administrative | 2,680 | ||||
Other (Income) Expense, Net | (7,185 | ) | |||
Intercompany Cost Recovery | 498 | ||||
Operating Income (Loss) | (7,047 | ) | |||
Interest Expense | 2,171 | ||||
Preferred Stock Financing Costs | — | ||||
Interest (Income) | (5 | ) | |||
Reorganization Costs | 1,312 | ||||
Income (Loss) from Continuing Ops before Taxes | (10,526 | ) | |||
Provision (benefit) for Income Taxes | — | ||||
Net Income (Loss) | (10,526 | ) | |||
Equity in earnings (Loss) of non-filing entities | 5,720 | ||||
NET INCOME (LOSS) ATTRIBUTABLE TO USEC INC. | (4,805 | ) |
MOR-3 | ||||||
In re USEC Inc. | ||||||
Case No. | 14-10475 (CSS) | |||||
Reporting Period: | 30-Apr-14 | |||||
Federal Tax I.D. # | 52-2107911 | |||||
Balance Sheet | ||||||
(000's) | ||||||
The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from post-petition obligations. | ||||||
USEC Inc. | ||||||
14-10475 (CSS) | ||||||
ASSETS | LIABILITIES & STOCKHOLDERS' EQUITY | |||||
CURRENT ASSETS | CURRENT LIABILITIES | |||||
Cash and cash equivalents | 14,700 | Short-term debt (DIP) | 17,000 | |||
Short-term investments | — | Accounts payable and accrued liabilities | 21,500 | |||
Accounts receivable | Total Current Liabilities | 38,500 | ||||
Customers | — | |||||
DOE | 16,300 | OTHER LIABILITIES | ||||
Total Receivables | 16,300 | Postretirement health and life benefit obligations | — | |||
Inventories | Pension benefit liabilities | 25,800 | ||||
Separative work units | — | Deferred revenue and advances | — | |||
Uranium | — | Other liabilities | 24,500 | |||
Uranium provided by customers | — | Total Other Liabilities | 50,300 | |||
Materials & Supplies | 200 | |||||
Total Inventories | 200 | LIABILITIES SUBJECT TO COMPROMISE | 988,400 | |||
Deferred Costs Related to Deferred Revenue | — | TOTAL LIABILITIES | 1,077,200 | |||
Receivable from non-filing entity | — | |||||
Other | 11,300 | STOCKHOLDERS' EQUITY | ||||
Total Current Assets | 42,500 | Common stock, par value $.10 per share | 500 | |||
Excess of capital over par value | 149,300 | |||||
PROPERTY, PLANT AND EQUIPMENT | Treasury stock | (34,300 | ) | |||
Construction work in progress | — | Accumulated other comprehensive income (Loss) | (68,900 | ) | ||
Leasehold improvements | 1,700 | Equity in Subsidiary | 490,500 | |||
Machinery & equipment | 8,400 | Retained earnings | (1,050,400 | ) | ||
10,100 | Total Stockholders' Equity | (513,300 | ) | |||
Less: Accumulated depreciation & amortization | (8,600 | ) | ||||
Property, Plant and Equipment, Net | 1,500 | TOTAL LIABILITIES & | ||||
STOCKHOLDERS' EQUITY | 563,900 | |||||
OTHER ASSETS | ||||||
Investment in non-filing entity | 490,500 | |||||
Deposit for surety bonds | 29,400 | |||||
Total Other Assets | 519,900 | |||||
TOTAL ASSETS | 563,900 | |||||
MOR-4 | ||||||||||||||||||
In re USEC Inc. | ||||||||||||||||||
Case No. | 14-10475 (CSS) | |||||||||||||||||
Reporting Period: | 30-Apr-14 | |||||||||||||||||
Federal Tax I.D. # | 52-2107911 | |||||||||||||||||
Status of Post-petition Taxes | ||||||||||||||||||
(000's) | ||||||||||||||||||
USEC Inc. | Beginning Tax Liability | Amount Withheld or Accrued | Amount Paid | Ending Tax Liability | ||||||||||||||
Federal Taxes | ||||||||||||||||||
Withholding | $ | — | $ | 558 | $ | (558 | ) | $ | — | |||||||||
FICA-Employee | $ | — | $ | 258 | $ | (258 | ) | $ | — | |||||||||
FICA-Employer | $ | 581 | $ | 245 | $ | (255 | ) | $ | 571 | |||||||||
Unemployment | $ | 38 | $ | — | $ | (38 | ) | $ | — | |||||||||
Income | $ | — | $ | — | $ | — | $ | — | ||||||||||
Other: | $ | — | $ | — | $ | — | $ | — | ||||||||||
Total Federal | $ | 619 | $ | 1,061 | $ | (1,109 | ) | $ | 571 | |||||||||
State & Local | ||||||||||||||||||
Withholding | $ | 13 | $ | 119 | $ | (128 | ) | $ | 4 | |||||||||
Unemployment | $ | 56 | $ | — | $ | (56 | ) | $ | — | |||||||||
Sales | $ | (1 | ) | $ | 31 | $ | (31 | ) | $ | (1 | ) | |||||||
Excise | $ | — | $ | — | $ | — | $ | — | ||||||||||
Real Property | $ | — | $ | — | $ | — | $ | — | ||||||||||
Personal Property | $ | — | $ | — | $ | — | $ | — | ||||||||||
Other: Income | $ | (19 | ) | $ | — | $ | — | $ | (19 | ) | ||||||||
Other: Franchise | $ | 45 | $ | 15 | $ | — | $ | 60 | ||||||||||
Total State and Local | $ | 94 | $ | 165 | $ | (215 | ) | $ | 44 | |||||||||
TOTAL Taxes | $ | 713 | $ | 1,226 | $ | (1,324 | ) | $ | 615 | |||||||||
Summary of Unpaid Post-petition Debts (See Notes to the MOR) | ||||||||||||||||||
(000's) | ||||||||||||||||||
Days Past Due | ||||||||||||||||||
Current | 1-30 | 31-60 | 61-90 | >91 | Total | |||||||||||||
USEC Inc. | $ | 969 | $ | 843 | $ | 154 | $ | — | $ | — | $ | 1,966 |
MOR-5 | ||||||
In re USEC Inc. | ||||||
Case No. | 14-10475 (CSS) | |||||
Reporting Period: | 30-Apr-14 | |||||
Federal Tax I.D. # | 52-2107911 | |||||
Accounts Receivable Reconciliation and Aging (See Notes to the MOR) | ||||||
(000's) | ||||||
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING | ||||||
Accounts Receivable Reconciliation | Amount | |||||
Total Accounts Receivable (Net) at the beginning of the reporting period | $17,444 | |||||
+ Amounts billed during the period | 7,185 | |||||
- Amounts collected during the period | (8,366 | ) | ||||
Total Accounts Receivable (Net) at the end of the reporting period | $16,263 | |||||
Accounts Receivable Aging | Amount | |||||
Current | $16,263 | |||||
0 - 30 days old | $0 | |||||
31 - 60 days old | $0 | |||||
61 - 90 days old | $0 | |||||
91+ days old | $0 | |||||
Total Accounts Receivable | $16,263 | |||||
Contractual Allowance / Uncollectible | $0 | |||||
Accounts Receivable (Net) | $16,263 |
MOR-6 | ||||||
In re USEC Inc. | ||||||
Case No. | 14-10475 (CSS) | |||||
Reporting Period: | 30-Apr-14 | |||||
Federal Tax I.D. # | 52-2107911 | |||||
Payments to Professionals | ||||||
(000's) | ||||||
Professionals | ||||||
Name | Amount Paid During Month | Total Paid to Date | ||||
-None- | $0 | $0 | ||||
Total Payments to Professionals | $0 | $0 | ||||
Post Petition Secured Notes Adequate Protection Payments | ||||||
(000's) | ||||||
Name of Creditor | Amount Paid During Month | |||||
United States Enrichment Corporation - DIP1 | $39 | |||||
United States Enrichment Corporation - Secured Intercompany1 | $582 | |||||
Total Payments | $621 | |||||
(1) Interest on the DIP and Secured Intercompany Loan is charged to the loan and is not a cash payment |
MOR-7 | |||
In re USEC Inc. | |||
Case No. | 14-10475 (CSS) | ||
Reporting Period: | 30-Apr-14 | ||
Federal Tax I.D. # | 52-2107911 | ||
Debtor Questionnaire | |||
Must be completed each month. If the answer to any of the questions is “Yes”, provide a detailed explanation of each item. Attach additional sheets if necessary. | Yes | No | |
1 | Have any assets been sold or transferred outside the normal course of business this reporting period? | X | |
2 | Have any funds been disbursed from any account other than a debtor in possession account this reporting period? | X | |
3 | Is the Debtor delinquent in the timely filing of any post-petition tax returns? | X | |
4 | Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies? | X | |
5 | Is the Debtor delinquent in paying any insurance premium payment? | X | |
6 | Have any payments been made on pre-petition liabilities this reporting period? | X | |
7 | Are any post petition receivables (accounts, notes or loans) due from related parties? | X | |
8 | Are any post petition payroll taxes past due? | X | |
9 | Are any post petition State or Federal income taxes past due? | X | |
10 | Are any post petition real estate taxes past due? | X | |
11 | Are any other post petition taxes past due? | X | |
12 | Have any pre-petition taxes been paid during this reporting period? | X | |
13 | Are any amounts owed to post petition creditors delinquent? | X | |
14 | Are any wage payments past due? | X | |
15 | Have any post petition loans been been received by the Debtor from any party? | X | |
16 | Is the Debtor delinquent in paying any U.S. Trustee fees? | X | |
17 | Is the Debtor delinquent with any court ordered payments to attorneys or other professionals? | X | |
18 | Have the owners or shareholders received any compensation outside of the normal course of business? | X |